HomeMy WebLinkAboutFiscal Disparities Distribution Valeu and Levies
WASHINGTON COUNTY
SUMMARY OF FISCAL DISPARITY AREA-WIDE DISTRIBUTION LEVY
FOR TAXES PAYABLE IN 2015
TaxArea-Wide Distribution Levy*
AuthoritDistributionTax CapacitMarket ValueTotal
yy
alueBalsed LevBased Levy**Lev
TypeTax Authority Description
Vyy
COUNTY82Washington27,630,874$8,975,512$8,975,512
MUNICIPALITY2Baytown Township85,007$9,522$9,522
4Denmark Township88,665$11,646$11,646
9May Township139,426$16,417$16,417
11Grey Cloud Island Township23,164$6,068$6,068
14Stillwater Township147,184$31,976$31,976
17West Lakeland Township294,700$22,237$22,237
100Afton152,060$45,758$45,758
200Bayport660,886$275,580$275,580
300Birchwood0$0$0
2200Cottage Grove 4,915,251$2,146,936$2,146,936
500Dellwood39,456$6,007$6,007
600Forest Lake2,213,852$988,562$988,562
2700Grant257,128$37,535$37,535
7500Hastings443$293$293
700Hugo 1,450,891$518,463$518,463
800Lake Elmo676,292$187,743$187,743
2000Lake St Croix Beach132,887$70,139$70,139
1900Lakeland165,360$77,765$77,765
900Lakeland Shores17,401$4,597$4,597
1400Landfall535,093$255,760$255,760
1000Mahtomedi682,831$248,644$248,644
1100Marine on St Croix44,000$25,403$25,403
1200Newport498,186$358,965$358,965
1700Oak Park Heights415,839$248,010$248,010
2600Oakdale3,962,768$1,632,691$1,632,691
2100Pine Springs30,146$2,246$2,246
400Scandia291,264$119,346$119,346
1800St Mary's Point0$0$0
1300St Paul Park1,038,710$506,417$506,417
1500Stillwater City 2,037,077$1,187,386$1,187,386
9400White Bear Lake60,846$12,840$12,840
1600Willernie97,199$50,704$50,704
2500Woodbur6,476,862$2,466,111$2,466,111
y
SCHOOL DISTRICT**
200Hastings 167,080$38,508$38,775$77,283
2144Chisago Lakes44,337$12,232$7,151$19,383
622NStPaul/Mpwd/Oakdale4,983,714$1,876,022$752,689$2,628,711
624White Bear Lake1,066,786$304,692$305,741$610,433
831Forest Lake2,655,238$634,503$383,470$1,017,973
832Mahtomedi1,264,879$503,039$205,821$708,860
833South Washington11,589,664$4,539,520$2,621,120$7,160,640
834Stillwater5,859,177$1,356,393$1,286,031$2,642,424
WATERSHED
69Brown's Creek1,177,920$59,669$59,669
10Carnelian Marine St Croix567,707$17,310$17,310
71Comfort Lake-Forest Lake1,492,840$66,242$66,242
34Ramsey-Washington Metro3,425,394$145,680$145,680
38Rice Creek3,073,119$73,352$73,352
14South Washington11,983,912$91,207$91,207
54Valley Branch3,360,984$63,821$63,821
OTHER SPECIAL
136Hastings HRA443$7$7
TAXING DISTRICTS
316Woodbury HRA6,476,862$22,191$22,191
187Washington County HRA27,630,874$356,509$356,509
519Washington County RRA27,630,874$64,341$64,341
505Metro Council27,630,874$290,248$290,248
507Metro Mosquito Control27,630,874$152,780$152,780
508Metro Transit Area3,204,573$0$0
509Metro Transit District24,426,301$369,831$369,831
TOTAL$31,585,376$5,600,798$37,186,174
*The area-wide levy amount will be subtracted from each taxing district's certified levy by the county when calculating tax rates.
**For School Districts, the distribution levy will be deducted from market value as well as tax capacity based levies.
WASHINGTON COUNT
Y
COMPARISON OF PAY 2014 vs. PAY 2015
FISCAL DISPARITY DISTRIBUTION VALUE & LEVY
Final Distribution VALUEDistribution LEVY*
Tax AuthorityPayPay$%PayPay$%Tax Authority
Type20142015ChangeChange20142015ChangeChangeDescription
COUNTY
82 Washington27,195,04527,630,874435,8291.6%$9,215,112$8,975,512($239,600)(2.6%)
2Baytown Township84,49985,0075080.6%$9,871$9,522($349)(3.5%)
4Denmark Township95,22788,665(6,562)(6.9%)$13,025$11,646($1,379)(10.6%)
9May Township140,020139,426(594)(0.4%)$17,308$16,417($891)(5.1%)
11Grey Cloud Island Township23,44723,164(283)(1.2%)$6,024$6,068$440.7%
14Stillwater Township151,302147,184(4,118)(2.7%)$31,562$31,976$4141.3%
17West Lakeland Township277,276294,70017,4246.3%$22,493$22,237($256)(1.1%)
100Afton159,265152,060(7,205)(4.5%)$47,873$45,758($2,115)(4.4%)
200Bayport575,345660,88685,54114.9%$252,707$275,580$22,8739.1%
300Birchwood0000.0%$0$0$00.0%
2200Cottage Grove 4,981,1234,915,251(65,872)(1.3%)$2,237,549$2,146,936($90,613)(4.0%)
500Dellwood35,06039,4564,39612.5%$4,081$6,007$1,92647.2%
600Forest Lake2,145,1002,213,85268,7523.2%$933,285$988,562$55,2775.9%
2700Grant250,068257,1287,0602.8%$36,358$37,535$1,1773.2%
7500Hastings44244310.2%$303$293($10)(3.3%)
700Hugo 1,483,7081,450,891(32,817)(2.2%)$531,665$518,463($13,202)(2.5%)
800Lake Elmo579,879676,29296,41316.6%$161,313$187,743$26,43016.4%
2000Lake St Croix Beach142,011132,887(9,124)(6.4%)$78,312$70,139($8,173)(10.4%)
1900Lakeland156,832165,3608,5285.4%$75,584$77,765$2,1812.9%
900Lakeland Shores18,80217,401(1,401)(7.5%)$4,399$4,597$1984.5%
1400Landfall649,115535,093(114,022)(17.6%)$244,741$255,760$11,0194.5%
1000Mahtomedi644,138682,83138,6936.0%$223,236$248,644$25,40811.4%
1100Marine on St Croix37,82544,0006,17516.3%$20,250$25,403$5,15325.4%
1200Newport465,297498,18632,8897.1%$329,444$358,965$29,5219.0%
1700Oak Park Heights386,218415,83929,6217.7%$212,028$248,010$35,98217.0%
2600Oakdale3,896,6833,962,76866,0851.7%$1,717,075$1,632,691($84,384)(4.9%)
2100Pine Springs30,74730,146(601)(2.0%)$2,429$2,246($183)(7.5%)
400Scandia289,995291,2641,2690.4%$108,152$119,346$11,19410.4%
1800St Mary's Point0000.0%$0$0$00.0%
1300St Paul Park1,031,6831,038,7107,0270.7%$592,921$506,417($86,504)(14.6%)
1500Stillwater City 1,973,2272,037,07763,8503.2%$1,212,159$1,187,386($24,773)(2.0%)
9400White Bear Lake52,31460,8468,53216.3%$11,245$12,840$1,59514.2%
1600Willernie77,53197,19919,66825.4%$39,901$50,704$10,80327.1%
2500Woodbury6,360,8666,476,862115,9961.8%$2,508,707$2,466,111($42,596)(1.7%)
SCHOOL DISTRICT**
200Hastings 173,997166,637(7,360)(4.2%)$88,963$77,283($11,680)(13.1%)
2144Chisago Lakes43,80144,3375361.2%$17,153$19,383$2,23013.0%
622NSP-MPWD-OAK5,008,8314,983,714(25,117)(0.5%)$2,472,834$2,628,711$155,8776.3%
624White Bear Lake1,083,0101,066,786(16,224)(1.5%)$611,830$610,433($1,397)(0.2%)
831Forest Lake2,594,1662,655,23861,0722.4%$1,019,907$1,017,973($1,934)(0.2%)
832Mahtomedi1,190,2481,264,87974,6316.3%$650,626$708,860$58,2349.0%
833South Washington11,530,73611,589,66458,9280.5%$7,360,609$7,160,640($199,969)(2.7%)
834Stillwater5,569,8125,859,177289,3655.2%$2,128,943$2,642,424$513,48124.1%
WATERSHED
69Brown's Creek1,143,5781,177,92034,3423.0%$60,685$59,669($1,016)(1.7%)
10Carnelian Marine St Croix551,995567,70715,7122.8%$16,545$17,310$7654.6%
71Comfort Lake-Forest Lake1,466,1521,492,84026,6881.8%$71,402$66,242($5,160)(7.2%)
34Ramsey-Washington Metro3,538,7493,425,394(113,355)(3.2%)$167,731$145,680($22,051)(13.1%)
38Rice Creek2,995,2543,073,11977,8652.6%$75,404$73,352($2,052)(2.7%)
14South Washington11,929,11711,983,91254,7950.5%$92,98591,207($1,778)(1.9%)
54Valley Branch3,165,5753,360,984195,4096.2%$67,274$63,821($3,453)(5.1%)
OTHER SPECIAL
136Hastings HRA44244310.2%$6$7$116.7%
TAXING DISTRICTS
316Woodbury HRA6,360,8666,476,862115,9961.8%$23,223$22,191($1,032)(4.4%)
187Washington County HRA27,195,04527,630,874435,8291.6%$356,561$356,509($52)(0.0%)
519Washington County RRA27,195,04527,630,874435,8291.6%$61,498$64,341$2,8434.6%
505Metro Council27,195,04527,630,874435,8291.6%$283,767$290,248$6,4812.3%
507Metro Mosquito Control27,195,04527,630,874435,8291.6%$158,523$152,780($5,743)(3.6%)
508Metro Transit Area3,226,2203,204,573(21,647)(0.7%)$0$0$00.0%
509Metro Transit District23,968,82524,426,301457,4761.9%$405,971$369,831($36,140)(8.9%)
TOTAL
27,195,04527,630,874435,8291.6%$37,093,552$37,186,174$92,6220.2%
*This amount is subtracted from each taxing district's certified levy by the county when calculating tax rates.
**For School Districts, the distribution levy will be deducted from market value as well as tax capacity based levies.