HomeMy WebLinkAbout2020-10-13 CC Packet Enclosure a5
Oak Park Heights
Request for Council Action
Meeting Date: October 13th, 2020
Agenda Item Title: Consider Request from Central Automotive—Deferment of Connection& Park
Dedication Fees
Time Required: 5 minutes
Agenda Placement: New Business
Originating Department/Requestor: Eric Johnson, City Administrator
Requester's Signature li"'0
Action Requested: Discussion/Possible Action
Background/Justification(Please indicate any previous action, financial implications including budget
information and recommendations).
Please see the attached memo and related documents.
Page 23 of 44
441
City of Oak Park Heights
14168 Oak Park Blvd. N•Oak Park Heights,MN 55082•Phone(651)439-4439•Fax(651)439-0574
1019120
MEMO
TO: Mayor and City Council Members
FROM: Eric Johnson,City Administrator
RE: Central Automotive—Connections I Park Dedication Fees
Summary:
As part of the continuing effort to amass financing for the Central Automotive construction, the City has received the attached request
from First State Bank and Trust, on the behalf of Central Automotive; they are requesting delayed payments of the required Utility
Connection and Park Dedication Fees over a period of 36 months. In this instance the fees total$109,215.38 as shown in the figure and
would typically be due and payable at the time of the final plat and signatures of the Development Agreement.
The total project cost is approximately$2,000,000 and to date Central Automotive has secured all Zoning Permits necessary to construct
the facility as presented.
2020 Rates
Connection Charges and Park Dedication Fees: Rate Per"Acre" Total Acres Connection Fee
As we know, the City collects these Fees as they support the necessary Water $ 14,571.00 $ 2.60 $ 37,884.60
290.40
long-term utility infrastructure in the City and is a method by which the City Sanitary $ 22,273.00 $ 2.60 $ 57,90980
Storm $ 2,273.00 $ 2.60 $ 5,909.80
can apportion associated costs for access to such infrastructure. In other Total Utility Connection $ 51,084.80
words, as development occurs these are benefitted by such systems and
also have a duty to share in the cost of such systems. Park Dedication 1.The rate per acre also includes a density value based on type of land use-commerical,residetlal,multi family,etc.
works in a similar fashion,as development proceeds—along with it comes
density,traffic, noise,etc.so cities mayimplement efforts to mitigate these Park Dedication
y p g Fair Market Value
impacts including the establishment of parks or in lieu of this apply costs to of Property 10%of FMV Park Dedication Fee
benefit current systems. Of course, no one desires to pay these taxes, but $ 581,300.00 10.00% $ 58,130.58
they do correlate to the development and seeks to not burden other taxpayers for the subsidy of others.
Fundamentally it is a Loan:
Perhaps for lack of a better classification the delay requested, in-effect would be a three-year loan. The City's policy on Financial
Assistance typically requires an application fee of$3,000, closing fees and annual servicing fees. However, the City has not engaged in
loan parameters in this"small"magnitude—typically they have been multi-million issuances(Nolle, VSSA revenue bonds)where these
fees are comparatively small and where the City has continuing reporting obligations.
As this is a COVID-19 year and many cities are exploring ways to induce business operations, the application of a lower interest rate
would seem reasonable. And, considering the request for a delay or partial deferral, the City does not have an immediate need for the
payment and a limited delay would not cause a cash-flow burden to the City's Parks or Utility Operations. At this time the City is earning
around .01%for its one or two-year securities.
EXAMPLE:A three-year loan at 5.0%with no early payments would result in total interest payments of approximately$11,099.Of course,
0.0% interest would be zero;and points in-between with varying interest rates or payment dates... But at least that is the scale.
Recommendation:
Authorize an amendment of the Developer's Agreement to waive any application fees and allow up to a 36-month payment
timeline at zero(0%)interest with three equal payments,the first payment due at building occupancy and one-half remaining
balance being due on the first anniversary of such first payment (occupancy) and the total balance due on the second
anniversary.Any amounts not paid to the City would be enforceable under the general terms of the Developer's Agreement,but
would be clarified to also be assessable against the property with interest penalties of applied retroactively at 5.0%APR and
associated City costs to enforce.
Page 24 of 44
.4111111111111/
Base Loan Amount Required by the City 103,218.00.«-Alterable
Issuing Fees(3%)
Capitalized Interest(added to Base Loan Amount(5%) - •
Total Bond 109,218.00,
Estimated Bond Interest rate-Annual _ 0.0014;cc-Alterable
Payments Per year
Term(years) 3«-Alterable
Annual Payment $36,406.00<-Formula-do not alter
Total Payments $109,218.00<-Formula-do not alter
Total Interest $0.00 <-Formula-do not alter
Payment a Balance Total Payment Intent Component Principal Component Cumulative Principal Cumulative Interest Cumulative Payment
1 5 109,218.00 $ 36,406.00 $ - $ 36,40600 5 36,406.00 $ - $ 36,406.00
2 $ 72,81200 $ 36,406.00 $0.00 $ 36,406.00 $ 72,812.00 $ - $ 72,812.00
3 $ 36,406.00 $ 36,406.00 $ - $ 36,406.00 $ 109,218.00 $ - $ 109,218.00
Base Loan Amount Required by the City 109,21800«-Alterable
Issuing Fees(3%) - -
Capitalized Interest(added to Base Loan Amount(5%) - -
Total Bond 109,218.00
Estimated Bond Interest rate-Annual 5.00%«-Alterable
Payments Per year
Term(years) «-Alterable
Annual Payment $40,105.79-c-Formula-do not alter
Total Payments $120,317.36<-Formula-do not alter
Total Interest $11,099.36<-Formula-do not alter
Payments Balance Total Payment Intent Component Principal Component Cumulative Principal Cumulative Interest Cumulative Payment
1 $ 109,218.00 $ 40,105.79 $ 5,46090 $ 34,644.89 $ 34,644.89 $ 5,460.90 $ 40,10579
2 $ 74,573.11 $ 40,105.79 $3,728.66 $ 36,377.13 $ 71,022.01 $ 9,189.56 $ 80,21157
3 $ 38,195.99 $ 40,105.79 $ 1,90980 $ 38,195.99 $ 109,218.00 $ 11,099.36 $ 110,317 36
City of Oak Park Heights
-Financial Assistance—
Listing of Fees
Application Fee
Any conduit revenue bond.financial note or other financial assistance tool.including TIF assistance.requested to be
provided by the City shall require the payment of an Application Fee of S3,000.This fee is payable at the time of the
formal submission of any financial assistance request.This fee is not refundable
Escrow Deposit
la addition to Application Fee the applicant shall also provide the City necessary•cash to be deposited into an
escrow fund and in an amount estimated to adequate to secure all City out-of-pocket expenses including but not
limned to.attorney's fees.auditing fees,planning fees,etc., to complete the project This amount will be
determined by the City at the time of the submission of any application Any unused hinds shall be returned to the
Applicant
Closing Fee
Pnor to the City executing any final resolutions authorizing the sale of bonds.notes or other financial assistance
tools,a Closing Fee payable to the City shall be determined and incorporated into the project.The Closing Fee shall
be a maximum 1 0 percent of gross proceeds The City Council may determine a lower amount but may not be less
than 0 5 percent Closing Fees shall be due and payable at closing.
Annual Sersicing Fee
The Applicant shall also pay to the City an Annual Servicing Fee and is equal to O.l°e of the average balance of all
outstanding funds as calculated on Jan 1 of each year following the issuance of any financial tool or obligation The
first year Servicing Fee shall be pro-rated
Page 25 of 44
I Rapport Oak Berl Heights
Ft:+;-:=..•,t'il TM). `Knra AVE I, rBouiwetls Landing
i? Farr a� , Hudson
214 2nd S
trel
MN ?k;gt. M'J' (14k Pil*K 11ert i Hutson WI 4
ik
FIRSTSTATE65;.439719' 65<5?
349.t. (A1,141"0.0 6'1?/'V1,1
St Andrew's Yittign •
I-47,i9W6183
HOS
'Not Services Stillwater
BANK ,AND '' mo rant . Woodland Hill
r TRUST s,7� VJ G5'?,1 Z?tr: 925 Nth't y�ar.i FI Mahn-scary53 5 f 44 atp,4 r
f,[.':i<+3835 :tikrnlr PAN 550,0,
rluis�ra ivi
EST 1914 j 1'65127591osrl �
September 22,2020
Mayor and City Council Members
C/O Eric Johnson,City Administrator
Re:Central Automotive,LLC
Project: develop the property known as Lot 1, Block 1,Oak Park rleights Auto Plaza 2"d Addition
Dear Mayor and City Council Members,
First State Bank and Trust and another financial institution are working toward a financing
package for the above-mentioned project(development). Due to extra project costs(excavating,
Sac/Wac,park dedication),financing has been very difficult based on the recent appraised value. To
secure financing,Mr.Triemert is asking the City of Oak Park Heights to spread the fees over a period of
36 months.Mr.Triemert has made similar requests to other parties associated with the project so that it
can become a reality.
While approving some form of payment plan will not guarantee final approval,it will help
towards achieving the goal of getting the property developed.
Should you have any questions,please do not hesitate to call the undersigned or Mr.Triemert
with questions.
Sinter
colt W Faust,
Sr.Vice President of First State Bank and Trust
1;51-430 453cosq
On behalf of David C.Triemert
145'
1:1 i 4.FF 800.848.4:19e ,wu''w tsbt.c;;:,m taint:ileal i Wont 1 SAW felt 61
\IJ�
Page 26 of 44