HomeMy WebLinkAbout2005-04-05 Applicant Ltr to OPHMr. Eric Jo hnso n
City Administrator
City of oak Park Heights
14168 Oak Park Blvd.
Box 2007
Oak Park Heights, MN 55082
Re: Tax Increment Financing Proposal
Dear Mr. Johnson:
Summary Description of Project
Detailed Description of Project
April 5, 2005
&v- 0
This is in response to your letter dated February 16, 2005, and our subsequent meeting
regarding possible tax increment assistance for a portion of the housing development we
are proposing in the City of Oak Park Heights. The following is intended to be a
your response to the points in our letter we agreed we would address when we met earlier this
p
month:
The name of the proposed project is Oakgreen Villas Phase II. The developer will be
Anchobaypro, Inc. and/or its assigns. As you are aware, the overall housing project
which Anchbaypro, Inc. is undertaking consists of the construction of 149 units of single
family housing. The Oakgreen Villas Phase II project, to which the tax increment
proposal pertains, consists of 21 townhouse units to be located where there currently
exists six single family homes directly to the north of Oakgreen Avenue North. That part
of the project involves the acquisition of the six single family ho me s and the construction
of 21 townhouse units on the property acquired. We are proposing that the City create a
tax increment district to encompass the acquired property and certain additional land and
use the tax increment from the district to offset the costs of acquisition of the six homes.
Type of Tax Increment District. We propose that the City create a redevelopment tax
increment district as defined in Minnesota Statutes, section 469. 174, subd. 10. Under
Minnesota law in order to create a redevelopment district 70% of the area of the district
must be "occupied by buildings, streets, utilities, paved or gravel parking lots, or other
similar structures ". In addition, more than 50 percent of the buildings, not including
outbuildings, must be structurally substandard to a degree requiring substantial
renovation or clearance.
Based on our initial review of the site and the law, we believe that that the area proposed
would likely qualify as a redevelopment district. In order to determine whether in fact
the district could be created and in order to create the necessary supporting
documentation, we, or the City at our cost, would retain a consultant to inspect the
property and buildings to determine whether they qualify.
It may be possible to include in the district some property in addition to the six single
family homes being acquired. We propose to create a new tax parcel consisting of a
portion of the property to the north of the single family homes and include such
additional property in the district to extent possible without exceeding the statutory 30%
limit on unimproved property that may be in the district. We believe that 26 townhouse
units, in addition to the 21 units to be built on the property where the 6 homes are
currently located, can be built on property included in the district.
A portion of the property on which the 6 homes are located will be made available to the
City to be used to widen and improve Oakgreen Avenue North.
Project Schedule. The following is a proposed schedule for the creation of the tax
increment district and development of the project:
Event Date
City Council Preliminary Review of Project April, 2005
Developer Acquisition of Properties May /June 2005
City or Developer Hiring of Property Inspector May, 2005
Preparation of Tax Increment Plan May, 2005
City Council Hearing on Creation of District June, 2005
Demolition of Single Family Homes Fall, 2005
Commencement of Construction Fall, 2005
Completion of Construction and Sale of All Units Fall, 2007
Responsibilities of Parties. We anticipate that the developer will be responsible for the
following in connection with the project:
• Acquisition of the 6 single family homes
• Construction of all aspects of the private townhouse project
• Payment of all costs of the City associated with the creation of the tax increment
district
We expect that the City will be responsible for the following;
Benefits Analysis
You requested an analysis of the estimated benefits that the City would derive from the
use of tax increment as proposed. We believe the City will benefit as follows:
• The project will result in the removal of substandard buildings and other buildings
whose location is inappropriate in light of surrounding uses.
• As a result of the project the City will be able to acquire property necessary to
undertake improvements to Oakgreen Avenue North that will enhance traffic flow
in the area of the project.
• The neighbors affected by the overall project will be able to sell. their homes at a
reasonable price and concerns about the project and the effect on their properties
will be avoided.
• The project will result in a continuous landscape west of Oakgreen.
We hope that the information in this letter will assist the City in determining whether it is
willing to utilize tax increment to assist the proposed project. If you need additional
information at this time please feel free to contact me.
Tim Nolde
Cost Summary Amount Percent
Land Acquisition $1,515,000 29.13%
Site Work $ 90,000 1.73%
Environmental $ 5,000 0.10%
Demolition $ 120,000 2.31%
Broker Fees, Commissions $ 45,000 0.87%
Relocation
Total Acquisition $1,605,000 30.87%
New Construction Private $ 2,280,000 43.85%
City Fees $ 70,000 1.35%
Private Streets $ 105,000 2.02%
Excavation $ 220,000 4.23%
Contingency $ 100,000 1.92%
Total New Construction $2,775,000 53.37%
Architectural and Engineering $ 68,000 1.31%
Architectural lnspections $ 6,000 0.12%
Soil Testing
Surveys $ 1 0,000 0.19%
Total Architectural and Engineering $ 84,000 1.62%
Sales Fees and Marketing $ 308,000 5.92%
Signage
Sales Commissions
Advertising $ 15,000 4.29%
Total Marketing $ 323,000 6.21%
Construction Interest and Fees $ 147,000 2.83%
Association Fees and Taxes $ 95,000 1.83%
Insurance $ 8,000 0.
Total Carrying Costs $ 250,000 4.81 %
Lender Fees
City TIF Fees
Total Financing Fees $
Environmental Consultants $ 13,000 0.25%
Total Environmental Consultants $ 13,000 0.25%
Condo Documents
Attorneys Fees
Title Costs
Total Condo, Attorneys, Title
Developer's Overhead
Developer Fees
Total Developer's Overhead
$ 20,000 0.38%
$ 25,000 0.48%
$ 5,000 0.10%
$ 50,000 0.96%
$ 100,000 1.92%
$ 100,000 1.92%
Total Project Costs $ 5,200,000 100.00%
Income Summary
Total Sales Prices of Units $ 4,620,000
Tax Increment $ 900,000
Total Proceeds $ 5,520,000
Proceeds $ 5,520,000
Project Costs $ 5,360,000
Profit $ 160,000
Percent of Cost 2.99%
8
, 4
;4 10
il
4.4
w
4.4
li
.4 , wwN- 4 " .‘k‘kiw-s-. ..-*. , N%-‘,_‘%, ttk%,
iblvsk71 4 tIlqstlotTilstnnk - N - . ts.-- ,p,,
s,A,-,.. ,.. 6. Ciktk i NtelANAd1/4 141414141:„.0,\,laWNN.
t i ii ` 'ice li �-1W-
N
iggpm velp.).1114 j
T-1 C flb ‘-' N ( 11" P'V-- itil k N ' - 1 '
taikM0 ► . '� .t.,gily X111
'Tgiibt NKOMO ‘y*NIKa.Mkb :t NW& *MAL
..1 -144r.r.-` Zw..N.-N,,' .., ..;:' , Tt.
III _ {f��� } ,� , m
. r . tr� - f to Lr� t -- `� • y f
. 1 ' Al%
161;/7 NINNI ice' .► �.. � ~ - ,
17ie7ir7Y7r rir
MEM a MEM
. •
C
k
ease
p
MEM
MORE.
•� «rte
!11r 1m MEM
I -ii1i �
EMU-
ihimitue
.111 wit`
offingown
N � ,
MSS
immtrug �a
,smarweliN
MI I I
CC C