Loading...
HomeMy WebLinkAbout12-10-2013 Council Handouts City of Oak Park Heights Bills Presented for Payment December 10, 2013 Payroll Gross Payroll with PERA, FICA, and Medicare Mayor&Council: 2,675.10 12-10-13 City Administration Full-Time 9,783.60 12-13-13 Comp Time Pay Out 1,211.18 12-13-13 Total City Administration 10,994.78 Finance Full-Time 10,149.90 12-13-13 Comp Time Pay Out 1,513.00 12-13-13 Total Finance 11,662.90 Police Department: Full-Time 3,697.59 11-30-12 Overtime 39,701.75 12-13-13 36,202.28 Holiday Payroll Total Police Department 79,601.62 Building Inspection Department: 3,232.09 12-13-13 Comp Time Pay Out 210.92 12-13-13 Total Building Inspections 3,443.01 Street Department 783.10 12-13-13 Comp Time Pay Out 4.93 12-13-13 788.03 Total Streets Department City of Oak Park Heights Bills Presented for Payment December 10,2013 Payroll Page 2 Park and Recreation Department: Full-Time 0.00 11-30-13 Overtime 907.99 12-13-13 Comp Time Pay Out 107.60 12-13-13 Total Park and Recreation Department 1,015.59 Utility Department Full-Time(Water) 941.25 11-30-13 Overtime 5,275.69 12-13-13 Comp Time Pay Out 30.82 12-13-13 Full-Time(Sewer) 960.98 11-30-13 Overtime 3,317.96 12-13-13 Comp Time Pay Out 18.48 t 12-13-13 Full-Time(Storm Sewer) 640.87 12-13-13 Comp Time Payout 3.11 12-13-13 Total Utility Department 11,189.16 121,370.19 Total Payroll M O 7 V' 00 00 7n O O O N O N M O z N O O Y Y N 07 O O N m C p 0 0 0 0 0 0 O O O O O O O O 00 d p=p �Nf) a) o) to O N M w f0 (00 ` O O 0 1n f0 U N N O w 0 0 Q o CV m Y N m M Q - 'o 00 n m L O J O O O O O O LL � O O O O O n cl O O O M N 000 000 OM7 Cl (0 M N O (N7 M � O O O O O 007 W M L � W r- f^0 t00 i00 r M O O t0 0 d' N N 07 LL N Cl) o o N Nt r- C r N v M N a7 U 7 0 N �- 0) o N m Q 000 W r V (NO co N I` O O r o7 M C O M M O O O 01 o 1� n 0 0 r O f0 00 L0 O E r N v ccl v 0 u'7 07 N 0 N v N 7 r Q N Z N N 'o C d M M m M m M M m M M m M M M m M N O O O O O O O N N N N N N N N N N N N N N N N p O O � O N � 70 LL7 u0 7n O O O O O O C-4 a a° C4 a as a as o a aaa aa E ;-3 N m M M m m M M M M M m M M M M m O N N N N N N N N N N O N N O N N N N M u) N Lo N u) 70 O O co 0 O O O N N O N N N N N N O c) N N clj a Cl) CO co c O W J Q w w Z r7 > > Z w O O F ~ M U F C-4 U C7 N w w N n w w w w 2 2 Z 0 0 n a N Z IOQi] O O a z F F- w p U U U U U U J w w Q U 0 0 m c$ U O o o j U F' LL a W x K O 0 Y Y nN > j > > > OOO o a v_> z m x ca ca m Q — a 2 2 2 2 m D Q ¢ x x a m w w w w w w w w w w w x x x x E m LL n. a 0- LL M LL m m x m m V m � a � a N M 0� m M m M m m M M Cl) m Lo co Lo U N N N N N N N N N N r t0 v7 N o) r O7 '0 U U U U U U O o O 0 00 00 00 C Z 0 0 0 - - - U c0 c0 O O z Z z Z Z Z E 0 0 0 0 0 0 W W Z O _j _j 0 J J J J J J LL LL (n (n w W W W w w m c 2 2 2 2 2 x } } } U `O N U N N U Cl) Q Q Q Z W W O O N LL W w w w w W Z Ue O O w C7 C7 J J J J J J 2 F: F F w w H d J J N } m m m m m m LL m Cl) m O Z Q Q O F O J O O W co U U 7 U umi cmi> cmn fn ai vi o O O O LL LL O D o o 0 0 0 0 0 0 w x x x O w w C N U U U U U U x U U U J O �_ LL W W W W W W V) z z Z LL U z z W LL co o } u D 7 D n 7 � W U Q O J J J J J J D LL' d' U _ U U W U x O D _ a, j �� m r mmmmmm m mmm F m a o u7 C o 0 o o 0 o y 00 ao eo � t` ,� ,� O N coo O ° a� V o 0 0 0 o o Cl) rn O v n a O Cl) m = N .N j F M m M m M Cl) 0 Y O O 07 0 m c U U J x ° o Z a w Z LL z O LL Y cL :c o a m m m m U U c y N cal s U YO O 21 Z e0 O FO h fA h � a) � F- N O N N O C C Q C V ~ N N N N N N OD W 00 00 0 W co co co co d N 0 0 0 0 0 0 N h 7A N 7A N U x N N E pp M M M M M O O M n OD O O O O O O O O N N N N M N N O p N O O O O O Lo Lo d O O (0 N N V V O a O O O to O G1 r O O O V (0 (o Y (`7 . Q O N N N M O O O O O O O LL O J p O O O O (o O O M M U in u� O 01 n O O O O O N O N O O O O O O O O O O N N N O O N V O O O N V O n (0 (A (n 9 M O n n m O N LO (p (p (p rn n N N n N O oD v O v r O d M M O O M 0) (o (O N O N N M M N N V U Lo N N O N O M M (D 0 r E Q C O N V (O(> h O M � O r co N N co cl) 7 M N Lo N M W (no (NO N G) N N M N r O N E (n N (o N O M M N Q Z O c M M M M CO M M M M M Cl) M M M O O O O O O O O O O O O O O O N N N N N N N p N N N N N N N N N C p (D p O O O O O O O O O O O - a - - aa - - - a a a a E T (6 CL M M M Q N O O O O O O O O N N N N N N N N N N N N N N O O O O O O O O O N O O N N N N (� a O r C Q Q O O Q w Z z rn 0 W O N w LL w m a LU otf y W U 0 f° g J J O O M 0 0 W t7 0 Q (9 C N d Z Q Z Z N Z z Q. Z w d Q Z n M v ZZ ii Q w U U U U U N 2 0 Q d' a Z U U U U U U U Q 2 0 Z W °_w 2 a O O W W W W W W w CL J J J J J 0 Z W n U U U J QQ W J Z C N LL O a CD C7 0 0 C� 0 > > > w 2 ~ w N a) W w W W W W W W W O 0 O LL E (D d J J J J J J J Q Q Q T 'O CJ a tf n n (o 0 E No n (o O '> z M n n n n n n n O n M n co co M M M M M 01 co O co O oD O O N N N N N N N N N O O O W > M O Lo N (D E fn to fn fn fn fn fn to 2 U' C7 C7 C7 C7 C7 C7 C7 �,j z o C7 C7 C7 C7 C7 C7 C7 U c m m m m m m m m U U U zQQ V) (n U U V) y N N z Z z Z W W W W W W W W W <n 2 2 2 W U W gggggggg w w 0 c� C7 C7 C7 c� C7 (7 c7 m m m z p w z ? w of > > > O cn w z w w w w w w w w m a a a U z > O m m m m m m m m to z w U Y Q O m Y Y Y Y Y Y Y Y 2 g w L ? D J m _ w U U U U U U U U w U U U y J LL O O N O U p W W W W W W W W W W W w V- 2 J W U U U LLI 0 w U N U N N N N N N N N g � � � N W n w M F 0 M Z U m z M w M � W LLI O H w z z O m LL w o Y Q W atS m Y W 7 a 0 Q w SU w LL LL O O O F N F N N N N N N N N F N N N N F N N F N F O Y N 0o CO co to co co w co w (�f! a m (°DC m m m m m m m L N co N N (0 (q N N (0 (q (f1 1n (f1 in U U Z a 7 N N N N N N N N N N N co n M M M N N M Z O O O O O O O O O O O O O O O M N N N N N N N N N N N N M N N N N M N c O O O O O O O O O O O O O O O O O O O LL O O O Cl) O O O O O 0 0 0 O O O r v O O O O O N M O v O O O O O O N Qj r 00 O O N OD M GO O O O O O O O co CL O J O O O O O O O O O O O O O O O O O O O M C7 n r r r r r r n n n r r r r r r r r O U O O n 0) M O n O O (O M co O O O O O (O O O O N O O OD N (O O N O n O O OD O O v O7 O N n aD aD Q c 0O O d ((1 LO n v M CO O W N M O CO O O (O O M CO Cl) n n O OD OO W O O N O N N OD n n O O v O v O O O O v v N v v N r r r O v v N N O) O r .- O 0 0 M Q C O n 0 M O n v O O Cl) O O O O O O > O OR N (O v O N r O n O O v O O N O O p O n V M (O O O N M (O O O O M O n O E 00 O O dp N O N N n O v O v O O v N v N r r r V N O) r O N Q V Z N M .O c M M M M M M M M M M M M M M M M M M M (D O O O O O O O O O O O O O O O O O O O O) O 7 r r r r r r r r r r r r r r r r O N N N N N N (V N N N N N N N (� i� N f� N Cr r r r r r r r r r r r r r r r r r r N E a O) a M M M M M M M M M O O O O O O O O O O O O O O O O O O O N N N N N N N N N N N N N N N N N N N (O M M M M M 0 m M M v O W (n a W T N N N N N N N N N N 'a O O O O O O O N O c - - - - - rrrr � ? N � ? r n a M_ N r � N N N N N N N N N O M w J M O O M M M M M M M M M r U w f`') x N N N N N N N N N r p, r_ r_ _� r �_ �_ r_ _r r J o Z z w w O w z ;) (n U U U ti U (n CO z w J O OQ pQ U a x o a w w w w w w w w w U W 1_ W W x U U U U U U U U U WW zZ > > J J til a a. W O O d 2' d' d' Q' Q' R' ~ ? w w m w O J Q CL N d W w w w w w w w w d O 0 0 0 0 U J C1 r N w N N 0 N w w w J w LL LL LL Q r J J J J J J J J J Q m m m m U x F Q Q Q Q Q Q Q Q Q Q Q a) N W U U U U U U U U U n' � z Q 0 0 0 0 0 0 0 0 0 O Q w w w w O D d U Y U a o CL w E � N N N N N N N N N M M M M M Oz n n n n n n n n n o 0 0 0 0 co 0 N N N N N O n N N 0 0 0 0 0 0 0 0 0 O (� O W F OD O co 0 0 0 0 0 0 0 0 0 n O O O OD N M - r r r r r r r r n O Z O (r M ° U U U U U U U U U (D Z Z Z Z Z Z Z Z Z N z Z Z Z Z Z Z Z Z Z U 0 0 0 0 0 0 0 U U) J 0 0 0 0 0 0 0 0 0 Cl)? w z C 2 2 x x 2 2 2 2 2 ¢ Z z 0 0 0 0 0 0 0 0 0 Z z z j U U U U U U U U U } p w w w w a J w J w w w w w w w w w N z F J d J J J J J J J J J z a 0 0 0 (n W w F F F F F F F F F p O Z Q Q Q Q U U 0 z C/) 0 O U vpi w w w w w (n OU C/) z 0 0 0 0 0 0 0 0 0 x U Q m F F F F F F F F F 0 (n p w w w w p z w w x ? Z Z Z Z Z Z Z Z Z U ' } ' V Y Y Y Y W J d J Z CL O 0 0 0 0 0 0 0 0 0 -j m z ro x O W W O o v N Cl) 0 0 0 0 0 0 0 0 0 w x O W N N N N z v O d) W a N w 0 0 0 0 0 0 0 0 0 F O p 0 v v v v Q O U x E W Nr � v v v Cl) ' Cl) z Cl) M M M M r Q Y Z 9 Y) O } w 2 < z y O } Z J LL Q Q w x C7 LL z W he ; = Z Y O � � LL O) 0 0 0 0 0 0 0 0 0 N O M M M M V O O (� p y N F M m M m M m m M M F M F' M F M M Cl) M F M F M F M U .0 00 00 w w 00 O w 0 0 00 co 00 a0 00 O DD co O O a� E (o w w w w w w w w w to (o m m m eo (o (o (o U U Z O O O O O O O O O O O O O O O O O O N m M M O 7 N N N O Cl) Cl) M MO 00 N p O N p O O O N M Z N N N v 0 M M M 01 N O O O O V C O O O O O O O O O O O d• 7 O O O O a V a co N Cl) M N O O N V Y 00 00 OD 00 0 0 0(p 0 Q 6 0 (-- 0 O O O 0 0 O O LL O (J� O 0 O 0 O O O M O O 0 O p a O O N O M N Ol (NO O O O O O N @ (p po O O m O O 1� M M M O LL 0 O N 117 0 O W M O co O O p 01 114 N (N7 O co O a N - W co 1i U C O V: 0 0 N N N N N Q 00 M M r 0 E LO 0 Q 7 po O O O h M M N � O cR 7 O 9 O O O 0 0 01 0 0 Cl) N Iro E v v an N N Z O c M M M M M M co Cl) co M M M M M O O O O N o 0 0 O O O O N N N N N N N Q N N N N N N N O O O O O O O O O O O O O O o a a a a a s a a s a a E T W a O M M M M M M M M M M c.2 M M 0 (6 O O O O o O O N N N N N N Q N N N N_ N N N Q 7 ;LO O O O O O O N N N N O O O N C LL LU w p v Z U W LU O Q Q O_ W U U p8 y a U ~ O U Cl) S a U Y LL W J U v (~o w ? (> o w m LL Z Z ) U a Y W LU LU a O 0 c7 uvi Z L Q U U w O W ? co w LL w w U U o m w w ¢ w a s w w ¢7 0 o co Z Q w O Q > > y 0 p uQl w d O U Q Q W W W U U O 9 9 Z F= a a a o O U aLL ¢LL -1 0 0 > gLL Q a C a a o 0 0 (D ° w E CO v (OO � M M 0 Ix O co M ao ao W co 10n r- ro ; ; O 1n > pro m m v O O (o 0 00 CD CD c n r Co O Co O (po Goo coo Z Z N N LL Z LLJ O `0 CU U U Z Q a Z Z Z 0 N CO 0 Z Z Z ¢ ? � �}} Q Q Q H U U O LL uw_. = F U Q Q Q a a a xZg x Zg °tf z z JqT U W Z W W W Z J z Q Q Q Z 2 2 y U U W W W Q U U U U U W Z N N Z U m LL LL LL LL LL J_ J_ J_ Z Z LL LL LL LL LL > Z_ Z_ ai g y Q F w "2 Q F 0 0 0 O O U O zO a s LL LL = a = J rn rn rn > Q O m (o ? U rn 0) Z � qt o z In 2 E Z r r X Q W pR Q Z M co W = O Y Z O x j W 0 J Y H U w U U LL' C/) Z Q O F. J LL LL > Z Y c W g p O O a a > 49 po aa O N O (n') M Cl) O co O M M M FO V ~ a r0 pap pap O O V co ,Y 00 pD co tip (�O (�D (co (�O tD f0 cc (Lq L b w to (Wq (w(1 O 0 1n 0 0 0 9) (q U U Z E N N N N N 00 N N N N N O N O N O N 0 N N N M M 0 0 N N O O 0 N N co O O O O O 0 (C V M N N 00 O V ao O C4 00 a s a q a p c0 ¢ O O LL O � O O O O O O O 0 C') O _ �7 Op O O O O O O O O O N 1n O co O O c0 M N @ O O O O O O O O O N N c0 M M N aO O O O � O 0 M d O M M O � M N 02 r1( � N r � U M oc (� c0 co(O N OV 0).� N N Q E a C O O O O O O N In N M W W C! a0 0 O O O O O O (O c0 ui N O M N M M a0 1- � � N O N co a V V N Z 0 c M M M M M M M Cl) Cl) Cl) M M Cl) M M N O f a 0 0 0 0 0 O O 0 N N N Q N N N N N N N N N_ N N N O O O O O O O O O O O O O O T (0 CL N M M M M M M M M M M M M M M Cl)CD co Q N N N N N N N N N N N N N N N Of DD d) C07 OD a0 O) N o_ N N 'n N N O N > C z a 0 CL N M Q Q W W W w W Z Z d J N U a F F F F Cl) Q Z Z a W w U x F rN n z � °� z °� w � � ° U z o F- a F w z a 00 M � Y w w w w g o ° w a a 0 0 0 0 0 w d CL F U m aa m ; ¢ = L)u a z F- LLI o N O O O O O V) J J W W Cl) > W w ¢ x x x x x m LLI LL LL 0 0 NX W ¢ Q x LL, aci aNi 7 7 7 W F F W W J W O W x m m w w m U (n LLI LLJ; D mmmmm g It LL cc tf a 0 CL a 03 a) m E rn Cl) M _ o Z O N CO CO r t0 CO M V NO a0 W m M N O M O co > 001 N 1- m O O � � w 01 ` N N co ld Z 04 a1 C c0 f0 (O c0 O N N a) N Z z Z W W v U U z z m x Z W W Y Y CL CL co CO W W W W O 0 0 F o m D Z Q co co Z (n (n F F F O O O O o J x X X X U z m m F W } } � } } U O O O O LU Q ¢ ¢ a a a (n x w 0 0: w > U m z ¢ a ? z m m m m m U U z U U w CO W Z (n (n (n U) to y in fn y a F F a F F CO ¢ _ ] ] Y F > m x a m m m m (n W m m w F F O x W O) 0 N N O O w a LL M m M M M x m (q m m F- 0) °v a ((OO m w (COo x ¢ V v V v v a x x (' V z 3 (n } U p O m m Z U ¢ to x U m ¢ U U (n w (n d 'OO m in ¢ F F ¢ _ Y ac) d (n m (n F F x LL o 1n (� n n le � a H a v 9 a F io co F co Go O Y n F m w m m w ao ao ao fO to } co F L = b N N h N N W) N M) � N U U Z E N N N N N N N N N O O O O O O O O O O O O O O O O O Z M I� N N N N N N ° 0 0(D O O O O O 0 0 0 0 d O N O u'r N UO N N O LL cm o 0 0 0 0 0 0 0 0 0 O J O O O O O O O r n M O O � 0) 0) 0) n O O 01 00 00 UMO a O V M N u7 W O W V O N f0 f°O O M O Co O O O IV M 1- LL7 C*4 O N CO n M aOD O O d LO N O O w 0 V 'a M N N O N N M r M M O V C r O n o E N a o o o M ° `' °O Uop CR v °o v n 6 OD � UD o O a lh r LO v r N tM0 � M QN W O � UO M N N N h M Z .O C M M M M M M M M M M M M M M M M M N p O O O O O O @ o o O O O O O O O O N N N N N N N p N N N N N N N N N C' 00000 N O O O O O O O O ° a aa � a a aaaa � a ID E T N a N O O O O O O O O O O O O O O O O O ❑ N N N N N N N N N N N N N N N N N N N 1- r 01 N O O O M N N M UD O N N N N N N N O N N N N N C co x w w Fn p ❑ O w w Q a ❑ ❑ N N M O W W W W N n H U U U U p 0 c U Z Z Z Z cn w i- ❑ LL O O O O O J J J J W w w w w a ~ ~ ~ ~ ~ M O J J J J Z Z Z Z ° o Q a a Q O O O O z U U U N d 2 2 2 x J w w w w w OL LIE Ir CL CL CL m F- Q J J J J J C t/1 J O O O LL J J J J U W W W W W W U1 d W W w w W W W W W W E m m n j j j 2 U U U U CL r M M M M M M CL m O O O r- W M UO a0 E M M M V Cl) d' O O O h r C:, W O) M O 01 Z OD UD O UD N (D n N O M M DO N n O V n n LL'1 M N � O N � f0 co r O N O N O O V V> � V) N N O h W OD O 01 > a0 O UO UD a0 O O Orj O m nf n C N £ w N Z d O Z O O ❑ ❑ ° O > F F F H Fw- W y N y � 06 Q w w w w 06 J J J J J Z J J J J wwww Z Z Z Z Z O_ w w w w a W 000000 ° x ° > > `n 9 9 9 § ° ° w w w w w w g g z Z Z Z Z Z Z w w w w w w O O O O O W 0 0 0 0 Z J J J J J J w w w w w w 0 w x x x w w 06 U U U U U U z z z z z d w w w w m D 0 ] g D Z > > > > J > p X X X X X X H rn rn rn rn rn J W > 0 0 0 0 0 0 } Z C7 W a Z t� FU m cCOD n n n n n w Q Z Z Z co z' a o z W a o Z LL LL w U F 4. '° U) z 0. w w x v Ya > M M > c O o 0 o n n n n ° H N n n h C7 O two w Go two co ~ ~ N N N N ~ �co aD a0 a0 a aD a n :0 w n n n n n n n n n n U U 2 a E n Z y C a � (D m 6 ¢ a o M O o .o N l6 o p. U c N 0 E E c 0 E m ¢ z 'o c N m N D c N E T l0 CL ° m 0 'o c M 0 O 0 N d � a o � c O N C. Q C W £N N T � 9 f6 � d ° N CL a E Z .o c e E •'' E l0 \ Z 'O° 1 f 0 1 N JJ � � f S (7 � x E � Z E I ?' U U Z U U N O F+ 44h NMI n C < x Mi °, z � D � X 0 = Z M 2 TQ m rt D '^ Z G) ayi D a�i T m Q ( r o a �i r+ _. M y 3 .. A 3 n rD O CU 0 _ r•r m 3 fu lu _. N N " @ �• O 9' O rD � r•r � 3 ct _. rD* N r+ H O C m N O > C C IF D v —1 to D v W D f� W „ l) m D z D l� ?+ f1 m r 70 � D �' m D 7o C C C n Z_ � C Fa O l) O Z N N C O Z m G) D Z s G) D m m D m Z m m w m r- m C N C Gl m C C D Z D { m e ; m Z X 7C Z m O r- r r r p n D Z z N >D =1 Z Z D r 0 m m m m N m N 11 n f1 ;oo F- m Z O m m � m Z Z m Z Z go r 'y° v n0Z � 000 NOZzm � oz �' m 70 QOZN ODD -n O C m D Q0 7AC 77C A Z to v _I Z Gl N N C Z Z p tmi� r � NI Z Or m m Z z Z n m Z O N 7p O 7p Gl Z r K —1 X Z I m m z Z 70 m m rL Z r m N O 3 D Ra fir: C m LZl D Z 0 z z n m N O Cw A `��*+ F.-+ ih a C ao w N in +n to ice'-+ v► F-� f�'+ N i/► to v► w Vf N N V► N V► IA 1' m-0 lD F� Ln W W 1-� V W V A^ N w tD W F+ N N V N W 01 W to iA W tD W 1 W F+ W U7 �I W O N N N W 00 lJl tD V V N `D 00 VI m A ? V O 00 00 in 00 0) G1 r+ 00 O N in 00 i-+ A N 00 O O w O O N N F+ m O O O w O N tD to O O O W O to 00 A O O N O tD V O W 00 O 00 O O 00 O A O O A 0 0 O O to 00 O O A O - 0 0 0 0 N O 07 A C X AA v `uv'i N V* V► v► to a V► v► Vf N V► m v Fa W F-' N N V► IA 4+ to V► N W V> to to A of V► N iA N V► V, F-+ N ,4 O V A to W tD F+ V to V V► A^ tD N N F.A N N 0) N W V W V F-� W O M y V W O 00 N O 0 1 1', O W a G! 0 t O C1 O 00 00 '00 N V ID 00 W O 00 W i-A O N N 00 tO w 'o O to 01 O V N9 O O O O O V U1 O F- O V tD W O� 0 0 0 0 0 to O O V O to Gl O O V 0 0 On O A 0 0 to O 2 C'f .'0 M ONO W Vf N V> N 0000 Vf 0000 VT VI. N iA 0 N y O B 00 00 m W A Ol Vf in 1-- Ln N 00 W Ol 00 to 1--' N W to lD W l0 F+ A N V1 to O tD 00 V! V► O A 00 V► N N to W V V► 01 W Vf N to F• W 00 O O O O O F O O O W W O to tD O O N O to O O Ln O tD cn N O O O O N A N O O 00 w 0+ V O N IN' F+ w N 0 00 00 O to O C0 Al A C G N N A N C O W tD to tD O V UJ w F- W G to O O A 00 F+ V N O O V V to F+ O O 00 to N O O V O to M 0 0 0 0 00 r ,ay bo ul d r , k C i rn I.R n Di 13 o T kn 70 'fl � O O O N Ov'i V• � b m C v c� X m Z v O L'I G �O v• O ry 7 fD Budgeted Dollars 9� 1Cr, N N N N N 0) 00 O N A 0t A��L�. O O O O O O O O '7 O O O O O O O O Q �0�8�, � o °o °o °o °o °o °o °o °o m °i c 01 °G c z GI m X02 —ml � co'�.y�c m �AGcF v F m fO x x G,yc4<"4,, F Z a ocro p°yT L�G, �, v F N �G fA D l F '°�,0 m !0�A °G ''y p V1 r0G°'P,F V40-,7-1, C>, O .0 rez G�&cV'P, cp2�jsc A ��S ss�°� tigti 3 F c � 0 9�� q y�, m M ��oqF O ca o i �9,y 4 9 W mm F� S° ■ ■ 07 N W N C O C O Q N C F+ 04 W 00 A m m I+ rr Z aD H n T m Z N_ n w Z to in 70 m go C m � mo < H m 'r N 0 z o m Z (WA ^Z m m to A m C -ZI z O Z ': v N m C N �. m -6 3 � , Z m z 3 n m m= � m N H N mn O l l O N, Ai/f i/1 iA to iA iA W ,= 00 Ln C W QOi 00 A O W W W a Oi Ln ,OO C O CL ^� 00 1.4 O O O O O (JOi O W .Oi CL m m H o A O O w V (71 00 l W � O to co v _ A 3 O Ln w ►�-+ O coo O O O W CND OF TOTAL REVENUE N ■ 0 0 0 0 0 0 0 0 0 0 °o b b b b b o o b o b b o 0 0 0 0 0 0 0 0 0 0 M m 3 3 m 3 70 N i C O N fD W 3 D c a o 0- m W z f7 r r Gii (DD 1� 3 J� rD N r � T m 3 � N o N O T A rn a ■ ■ rn Q T z � (D W c fD N c CL 9 rn < 0 N rD O 3 fD � rn G� O rn cry cn z O cn z O ON m 0 m z N m z N ^' f� m 0 n rn u� O w O D D N N X rn r rn 00 M rn m O C w < r O m m z po 00 N CO w D c vn G� X � C r G rn < N 1-� V 00 O �O t } i k F/ d Sy � a � gg € F v§�w- � 1 "M sell 1 amlon # dot Tj� An $4 f 4 Q d I gg�" 0 o D = D cr i y c o m — D � � c O Z 00 -Ph rn m D Q rn c) -n C v 0000 � D D — Q o -I O Oo c > m X o � - m m O O 1 T rn T T p z F < a < M O n D D D (D r X X W C fD D o o w w k OR °(.0°D D Z 1.4 C) r) iv 00 0o o w O 00 w o0 w N n,1 �• ` � � NJ O (n Oo to n W N t.0 W p cn O N O cn v* • \ rn 7 cr p O 1D m CD 0o °o °w W N cn bo D o N v A n mm r M Z D D r 0 0 0 0 m `�v°I `4 OAo 000 `,V, 0) 3 0 0 0 0 01 O O p 0 x_ W r" O O O O O P. N N c D pr O O O O O O O O p y 4- p O N O O O O O W �O G lO�D .+ ° H+ O V < < OR I.RO O F+ N N N N N N N N N m O 00 N 3 �' A W 00 �--� p0 x O �/• N V V N 01 p 01 lD 00 W V p G 0000rn � rp7 rnw � W °V° � � c y. c 9v Q �°o o m o m .. A to w o o N a r rn l0 W N V UI m W N N F+ m W W V N N V w 3 N V l0 W V1 In tp 3 07 W < fu x 0 0 0 0 - N x A V Fes+ W "" N x Ol Q x - Q x -- M M - ao ° + -- ° + �° m M x x o v > Z N W ja V A in V N 0. M rn p °: N °+ 3 M to O to N Z DJ " O 00 N �^ N O O <n M p N CD �Cpl W 3 0 p 3 0 W O r+ -n O �, O NO N O� � f1 x 1 0\ O 1 p\ O O N O I..► F+ F+ pa !+ W N F-� N ("D W N 1--' F-� (D O N W A V A 00 Ln (n FV N N ? O -P. rn 00 W W 00 n W U1 0) to. v m Z V 0 L) v -� _ ol ' N a D r CD N V � W Q31 N lVll W 1 W 0 00 to N 4:b 0 A 00 00 V V O P �, w p n D Mm C D X m , mm 0 N D D z z Z N m D N W m m r D Z n m w rn C r m m v Z y 70 (A r m f7 ..,. 70 0 m Z n m m < v o v m A = Z C N r) D C _ m Z m _0 Gl N m N , m (n m Sr C ; Owl l00 N 00 1V-� 000 4�- ' 0) 0) N A (n 00 N {r c lop IR ,yr. D 3: m ONO W O p D C 00 lop, o 0 rn m D �"ay3 r A N p W A 'a l � N 000 V 0 V 0 Z w 0 00 N o p In Or p A N V N N co `O�i �OWO 00 tp N cn W yNj iA i/? V► in• AA Vf m [-4 �- N A (n Dl N 0 W O (Nn 00 A V Z Vf in• � � D 00 r P 00 N N 3 In W N cn (°n °o v n z x 0 9 m el 70 O m 3 m n n D D rn n D D 5 D D X O N a N r r r X X D r X X 7o A X C mx .0 Imo � C D D r C D D m •• C D D 70 —I v —; > W n m D Z Z GD 5 m Z p 0 N 5 m n H m n N C m n n m 70 W C N Z N Z p 1A Z D m m r (A LA 0° --4 Z m m m C n n � r- r- r m m n0 ell m m 03 C C N O m m 2! m m this w Z n a uj N Ol .� �► iA � i/► O D AA 0 xA iA V N N AO N W N 2 L w tbn w o ° t�J1 � °° N 9 v- `0100 :Dl OT V °N t0 O O A N 00 O O to 0 IN " 3 O N N A O O IN f+ O 00 cn O N 00 DD oe O �-+ m 00 A O M+ m x x D D w m Z Z m r o z m m o A V1 V A Fes- N 0 v► oo vi N 00 m m ON W .000 W 00 I1n-+ A O N tlnp V jW,a �"' t0 O V In Ln V A t0 O p H lo o A 0 0 o O N O 000 o O IN ? O VII oe O N O m ~' N N p O F+ N N O N V N to V N N iA 00 ' N V Ln t0 C1 W ? W O W t071 ? ? O ,10� N 00 Pb V V1 Pb OO in O in OD 0o A O t0 IO Oo N A A IO C) -4 O 00O 00 O 00 00 W to 00 00 o O W N y/f V t/f V IF, I-A N ONO W W 10/1 0�0 ° `I�+ 1071 000 W ~ V ION N N f+ F+ N 000 N O O O► 000 OAO O F0+ N 000 w O O A N O O O 00 O 00 \ O A 171 0 0 NOR oe O r -0-1 G) W p � r r < r-1. IT1 -< N < o Ln 4�:h 00 W U'I -n l J 00 N N rn 000 o0 000 (�) TI 70 m • (p N CL = o N rD �_ r+ (DD (D CL < ((D X tr"� can X f�D �(/� =� � X aq N m N �, 3 m o 00 rn o � o rD 0 o Q [7 O 00 O t` O m >G � rn �I Z m Oo rn % C O C �y Z ,t q C z m m vro � > m m D C N z r m z -� r_ D 2 Z z Z z n X m n m M V) m p (A z rn -v N K O m m D 12/10/2013 g : -- .crOix CROSSING 2013 Accomplishments CROSSING 2014 Look Ahead �E� ��SCONg�N Jon Chiglo,PE �� Project Director Q) am SRO55 NG Minnesota Approach Construction y 6lnd5tN nd 5. y i � Water p UMxt6t qg+ � SG§i Y rroMage Ptl. C}+b rpN+ge LEGEND ® Completed in 2013 2014 Road&Utility Construction 2014 Trail Construction Future St.Croix Crossing(2014-16 construction) 1 12/10/2013 Highway 36 Intersections Looking East StCroix CROSSING I 1 4 St.Croix , Minn. approach work impacts CROSSING • Intersection closures: • Osgood/Hwy 36—north/south traffic closed for 2 periods of 6 calendar days each • G reel ey-Oa kgreen/Hwy 36—north/south traffic closed for 12 calendar days • Osgood intersection and Greeley/Oakgreen intersection WILL NOT close at the same time. • Frontage Road access to businesses/residents remains open at all times. 3 12/10/2013 St.Croix . . CROSSING St.CTOiX CROSSING 5 12/10/2013 - - St.Croix Croix Bridge Superstructure Contract CROSSING St.Croix CROSSING • Contractor: Lunda/Ames Joint Venture • Cost: $332.5 million • Timeline: Dec. 2013-2016 • Winter/Spring 2014 Impacts: Pile driving on the Minnesota shoreline & work on Pier 8. • Begins mid-December • 6 days per week -- 7 a.m.-7 p.m. • Goal: as much work done as possible while windows are closed 7 12/10/2013 - St.Croix CROSSING Wisconsin Approach • �Pr CROSSING Wisconsin Approach • 2014 • Hwy 35 closed to build Hwy 35 bridge over river crossing (about 6 months) • Grade from St. Croix River to County Road E 2015 • Grade from County Road E to 150th Avenue 2016 • Pave from St. Croix River to 150th Ave • Opens to traffic at same time as river bridge. 9 12/10/2013 -- SLCroix CROSSING Contact Information Jessica Wiens, communications 651-366-4272 iessica.wiens state.mn.us Hotline 1-855-GO-CROIX E-mail stcroixcrossing.dot state.mn.us Facebook www.facebook.com/saintcroixcrossingmndot Twitter @stcroixcrossing CROSSING c ha a M � � 1 i 11 From: Eric Johnson Sent: Monday, December 02, 2013 10:59 PM To: PartyOnStillwater Subject: Re: Written Comments regarding Special Home Occupation Permit for Sarah Bell Thanks.Should go thru I would hope Take care Eric Sent from my iPhone On Dec 2,2013,at 8:45 PM, "PartyOnStillwater"<robin pa rtyo nsti I lwater.com>wrote: Hello Eric: I received the special permit request for Sarah Bell to have an in-home beauty salon at 13930 55h Street North in OPH. Ms. Bell is an extremely responsible person and I have full confidence that she will manage her in-home business as such.As a resident on this block for over 20 years, I see no reason we should not allow this. Ms. Bell has a three car garage,therefore clients could park in the driveway for the most part;and as one person service provider, I would doubt there be more than two cars parked at a time.This is a quiet business that I believe in no way would affect our neighborhood. Ms. Bell has my full support. Sincerely, Robin Anthony 13992 55th Street North Oak Park Heights, MN 55082 Rabin Anthony,Owner PartyOnStillwater! robin0wartyonstillwater.com PartyOnStillwater.COm Cell:651-206-4882 Julie Hultman From: Eric Johnson Sent: Tuesday, December 03, 2013 8:13 AM To: Braun,Julie Cc: Julie Hultman Subject: RE: Sarah Bell in home application Thanks for the input. Take care eric -----Original Message----- From: Braun,Julie [mailto:JulieBraun@edinarealty.comj Sent: Monday, December 02,2013 9:21 PM To: Eric Johnson Subject:Sarah Bell in home application I'm writing in support of Sarah Bell and her request for an in home business. I live 2 houses away and in no way see this as an encumbrance on anyone. She is a solo business so she can only assist one client at a time. Please consider granting her the variance. Julie Braun i Eric Johnson From: Vickie Gacke <rvgacke@msn.com> Sent; Monday, December 09,2013 3:33 PM To: Eric Johnson Subject: Public hearing Hi Eric, I am writing in regards to the notice regarding the public hearing on 55th Street for a special home occupation permit. We believe that this'would be a slippery slope leading to other home businesses. As a small community and a small portion of it residential housing I believe we need to be careful to maintain what we have and leave the residential area as it is. Thank you, Vickie and Dick Gacke 13964 56 Street N Oak Park Heights Sent from my iPad 1 Proposed Payable 2014 Property Tax Impact Worksheet Taxing District: 1700 Oak Park Heights-GENERAL LEVY&DEBT LEVY Step 1-Calculate the Taxing District's Tax Rate-Total General and Debt Levy PROPOSED BUDGT 12/10/13 US Item Pay 2013 Pay 2013 Change WOW (Al B 2013 1. Levy before reduction for state aids $4,538,193 $4,784,896 5.4% 2. State Aids $0 $0 0.0% 3. Certified Property Tax Le $4,538,193 $4 784,896 5.4% 4. Fiscal Disparity Portion of Le $202,704 $212,028 4.6% 5. Local Portion of Le $4,335,489 $4,572,868 5.5% 6 Local Taxable Value $7,897,288 $7 753,190 -1.8% 7 Local Tax Rate 54.898% 58.980% 7.4% Step 2-Calculate the Impact of the Taxing District's Rate on Residential Homestead Taxes: 8. Assumes a 1.1% change in market value from 2013 to 2014,which is the city median change Market Value Homestead Taxing Before Value Taxable District Exdusion Exclutions Market Tax Gross Value Value Value G Taxiing Actual Pav 2013 Y a rem @.09% B12 x D rem @ 1.25% x 9. Estimated Tax District rate as%of total rate: 10. 171,700 21,787 149 913 1,499 823.00 11. 98,900 28,339 70,561 706 387.37 12. 148,400 23,884 124,516 1,245 683.57 13. 247,300 14,983 232,317 2,323 1,275.38 14. 395,600 1,636 393,964 3,940 2,162.80 Proposed Pa 2014 ay x + 500,000 X1.011 I rem @.09% 1 (612 x DI I rem @ 1.25% 1 (G)x% 18. Estimated Tax District rate as%of total rate: 19. 173,600 21,616 151,984 1,520 896.41 73.41 20. 100,000 28,240 71,760 718 42374 87 21. 150,000 23,740 126,260 1,263 744.69 1, 22. 250,020 14,738 235,282 2,353 1,38771 12132 23. 400,000 1,240 398,760 3,988 2,351.90 19.10 Percenta a Change from 2012 to 2013 27. 1.1% 1.4% 1.4% 8.9% 28. 1.1% 1.7% 1.7% 9.3% 29. 1.1% 1.4% 1.4% 8.9% 30. 1.1% 1.3% 1.3% 8.8% 31. 1.1% 1.2% 1.2% 8.7% 2014 Estimated Tax Impact.xlsx 1a ' Proposed Payable 2014 Property Tax Impact Worksheet Taxing District: 1700 Oak Park Heights-GENERAL LEVY&DEBT LEVY xpY _ Step 1-Calculate the Taxing District's Tax Rate-Total General and Debt Levy $45,000 REDUCTION=1% a ropo Item Pay 2013 Pay 2013 Change A B 2013 1. Levy before reduction for state aids $4,538,193 $4,739,896 4.4% 2. State Aids $0 $0 0.0% 3. Certified Property Tax Le $4,538,193 $4,739,896 4.4% 4. Fiscal Disparity Portion of Le $202,704 $212,028 4.6% 5. Local Portion of Le $4,335 489 $4,527,868 4.4% 6 Local Taxable Value $7,897,288 $7,753,190 -1.8% 7 Local Tax Rate 54.898% 58.400% 6.4% Step 2-Calculate the Impact of the Taxing District's Rate on Residential Homestead Taxes: 8. Assumes a 1.1% change in market value from 2013 to 2014,which is the city median change Market Value Homestead Taxing Before Value Taxable District S Exdusion Exclutions Market Tax Gross ChOW Value Vahte Value Capacity Taxing Actual Pa 2013 Pay 2U13 MV 76,000 rem @.09% 1 IB12 x D rem @ 1.25% x 9. Estimated Tax District rate as%of total rate: 10. 171,700 21787 1-4--9,9-1-3- 1,499 823.00 11. 98,900 28,339 70,561 706 387.37 12. 148,400 23,884 124,516 1,245 683.57 13. 247,300 14,983 232,317 2,323 1,275.38 14. 395,600 1,636 393,964 3,940 2,162.80 Proposed Pay 2014 76,000 CW.4UYo Pay 1 .011 rem @.09% 1 JB12 x D rem @ 1.25% JGJ x% 18. Estimated Tax District rate as%of total rate: 19. 173,600 21,616 151,984 1,520 887.59 64.59 20. 100,000 28,240 71,760 718 419.08 31.72 21. 150,000 23,740 126,260 1,263 737.36 51791 22. 250,020 14,738 235,282 2,353 1,374.05 98.66 23. 400,000 1,240 398,760 3,988 2,328.76 165.96 Percentage Change from 2012 to 2013 27. 1.1% 1.4% 1.4% 7.8% 28. 1.1% 1.7% 1.7% 8.2% 29. 1.1% 1.4% 1.4% 7.9% 30. 1.1% 1.3% 1.3% 7.7% 31. 1.1% 1.2%1 1.2% 7.7% 2014 Estimated Tax Impact.xlsx 1c Proposed Payable 2013 Property Tax Impact Worksheet Taxing District: 1700 Oak Park Heights-GENERAL LEVY&DEBT LEVY -FfKWQWCQUWYAWS, Step 1-Calculate the Taxing District's Tax Rate-Total General and Debt Levy BASE-SALY LEVY Mimi opal Item Pay 2013 Pay 2013 Change 1; B 2013 1. Levy before reduction for state aids $4,538,193 $4,538,193 0.0% «.. 2. State Aids $0 $0 0.0% 3. Certified Property Tax Le $4,538,193 $4,538,193 0.0% 4. Fiscal Disparity Portion of Le $202,704 $212,028 4.6% S. Local Portion of Le M $4,335,489 $4,326,165 6 Local Taxable Value $7,897,288 $7,753,190 7 Local Tax Rate 54.898% 55.799% 1.6% Step 2-Calculate the Impact of the Taxing District's Rate on Residential Homestead Taxes: 8. Assumes a 1.1% change in market value from 2013 to 2014,which is the city median change Market Value Homestead Taxing Before Value Taxable District Exclusion Exckdions Market Tax Gross Value Value Value Capacity Tax Actual Pa 24}13 Pay x + 1 500,000 Lev 1.0% x rem @.09% B12 x D) rem @ 1.25% 9• Estimated Tax District rate as%of total rate: 10. 171,700 21'787 149,913 1499 823.00 11. 98,900 28,339 70,561 706 387.37 12. 148,400 23,884 124,516 1,245 683.57 13. 247,300 14,983 232,317 2,323 1,275.38 14. 395,600 1,636 393,964 3,940 2,162.80 Proposed Pay 2014 aY o X1.011 rem @.09% (612 x D rem @ 1.25% G)x% 18. Estimated Tax District rate as%of total rate: 19. 173,600 21,616 151,984 1520 848.05 20. 100,000 28,240 71,760 718 400.41 W62.22 21. 150,000 23,740 126,260 1,263 704.51 22. 250,000 14,740 235,260 2,353 1,312.72 23. 400,000 1,240 398,760 3,988 2,225.02 Percentage Change from 2013 to 2014 27. E1.1% 1.4% 1.4% 3.0% 28. 1.7% 1.7% 3.4% 29. 1.4% 1.4% 3.1% 30. 1.3% 1.3% 2.9% 31. 1.2% 1.2% 2.9% 2014 Estimated Tax Impact.xlsx 1of � C D � m � � � D � z 0 v� rn m D m GINCHES O P� N W A Ln 01 O O O O O O O O O F� 01 � Ip ✓o, (� F' O O Ln W �G O O O O O d� 0 0 0 0 0 i 9 6 Un O t00 O Pi l0 O 06 ;D O O 0 of rG N kD 00 O QO d2 00 h d � 'td ^c,5 cu e-+ twn to to 000 N N N O w � N• 00 off° o IOR OR O O V V 00 V Ln 000 D NO D Uj � r OO w rn A N O � r N ✓G� D P O Z H N O cn W N N Lu ✓Gy r GrQ W Q1 N d1 00 00 Ili 00 v Ln rn I 9G O N < Gsf Z N W ONO Ln N to Q w to w O W o c�% v ,on'o v 00 Q � G 4 I � V 00 V N 2pP m 00 00 O V m r Q• 001 H H -I -4 P^ m CL 7 \ (D 2 c ° q = cL fD� 3 � q � fC n CO � \ \ o � C) g o - n -h = n � _ \ 7 ( - j (D -4 f A _ § 7 D 0 e § ( _7 E k 0 ® + F \ \ 7 7 §J / j k e \ \ p / 7 C) ]§ & _ ° % \ 2 § m e \ C) J. o « § 7 $ : n \ f q e ƒ n » / n R o rt / / 7 7 ] A 0 % c _ / 7 o / / z 7 7 m R k 7 a A 1,000 Gallons O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O N O 99 W 9 `n CCCD cn G lD pp 'TJ S�9 0 99 N S w 1p lD 9 H 9999 � (D rt I O oedl Ul Ln A.� � lD "S fD -s m L C O' (D m N CL) X oni fop -a x p 7 'o fp a 7 m LA 3 , 03 ;o 90 u�o (D '* 90 M fDa 3 D v fD 3 m 3 m mm m cu m cam , :3 M m m CO) in <D � 00 N A 1 01 N W 1 tOO V 00 li N C ,1�+ M A N n Ol C7 N rCy. 0) I--' W tD N O 00 W W N C O O) t!1 O W V I-A 00 O O V N Ol Ol O N 00 W O l0 A F� {xx k V a CL CL c = `ice-+-+ tWO V W N n N N ,lt'`n N A O n N N 00 tG A N N C O V A N N c O O W U I A V + A N N O I--� O A O to N N O V N N fl1 N V). ijl� V�. A^ co co N N W O7 F' W A l0 V N N fl. N Q1 A W D. N W (!l O V O (p O A V W W �p O N W O t0 O I--� U'i m m N CD N V to O N O CD W Om V 00 N r. W iA iA Vf i/f W W W Ln O W N O) Q1 00 W Ln O V tO W c N Ol 00 00 D Q N 0000 O O Obi O 10 A OVi A w N O 01 O cn 00 + A A V 0 V ' A N tD V1 N V N lVD V1 N V 00 tD O (n LTI OO �D O (n L 0 0 o O o 0 0 o m o O O O O °O O O O O G ° z z z D ° z z z D r+i v v v r v v v r N v O n v v r0 C o W o z o o z 0 10 O O 9 W A N LO N Z A N wO (n Z N \ \ \ \ VT lD D N N i--+ ►� N ID °o 0 C) °o N °o o° °o °o car+ a a 3 \ \ 0) Ql m O O ° O \O° N O O m O O N LA V► VT V1 V> V? iA Vf i/► V� V1 N N O Ol N Ocn 0) lND D N m a) w D V V F-� QV1 N Im V V F-+ OVl F�-� m V Vf Vf V� V► V1 V► Vf V? N V► N N Ln U9 V W 00 Ol N A N O tVD Q�i Ln W W N N O D7 m N m N O O O O O m O O O O O m V1 Vf V► V? Vf V1 Vf N V► iA Ql a) Ln Ln A f-+ t�D A l°D V Ln rr tVD (N m of Ln V V ~ ~ F+ rn ►, V V N rn N ID r 0�1 N �D 00 N C N �D 00 N C G7 G1 O O O O O C O O O O O C O O O O O Ul O O O O O N m m Vf Vf to Vf V► n 2 D F. z m O tD N O m 00 0) V 0) O O O O